-->
The Stuart Rossiter Trust Fund
Registered Charity Number 292076
ACCOUNTS 31 DECEMBER 2001
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2001

1 The Trustees are responsible for keeping proper books of accounts and records appropriate to the running of the Trust and preparing the annual accounts.

2 The accounts for the year ended 31 December 2001 have been prepared on a receipts and payments basis and do not include outstanding creditors, debtors, including taxcredit transitional relief repayable and dividends not remitted by the managing stockbrokers, or stocks of publications held for re-sale.

3 All income shown against the relative investments represents the actual income received by the Trust, either gross or net of tax. Repayments of tax and Tax Credit Transitional Relief have been included on a cash received basis.

4 The investments of the Fund are stated on an open market value basis.

5 The Trustees have created an Income Reserve to provide for projects committed or anticipated over at least the next two years.

The accounts were approved by the Trustees on 1 July 2002

AUDITOR'S REPORT TO THE TRUSTEES OF THE STUART ROSSITER TRUST FUND

I have audited the attached accounts of the Fund, in conjunction with the notes set out above, for the year ended 31 December 2001, for which the Trustees are solely responsible.

I report that, in my opinion, the accounts and notes are in accordance with the books and records of the Fund and give, on the basis stated in the notes, a true and fair view of the receipts and payments of the Fund in the year and the position of the Fund at 31 December 2001.


M B Nichols
Chartered Accountant
43 Manor Park Bristol BS6 7HL                                                                           2 July 2002


Income Receipts And Payments Account
Year Ended 31 December 2001
2001 2000
Dividends and interest from investments 7,858.78 10,870.35
Interest, Bank of Scotland and Gerrards 810.722 912.42
Tax credit transitional relief 533.98 1,658.14
—————— ——————
TOTAL INVESTMENT INCOME 9,203.48 13,440.91
Less Administration costs
Secretarial costs, stationery, printing, postages and courier costs 1,256.17 2,743.82
Insurance 167.50 167.50
Storage costs 864.00 799.20
Audit fee ( 2000 - 2 years) 500.00 1,000.00
Trustees' expenses and disbursements 618.49 728.68
—————— ——————
3,406.16 5,439.20
——————
5,797.32
Add Trust Receipts
Sale of books published by the Trust 5,283.44 10,462.58
Royalties 54.39 73.42
Donations 600.00 100.00
5,937.83 10,636.00
—————— ——————
11,735.15 18,637.71
Less Trust costs and grants
ALCS subscription 7.50 7 50
Annual lecture meeting costs 1,292.50 1,027.69
Printing and publication of books 5,892.54 5,536.58
Grants made for books to be published 154.75 1,950.00
Website design and rental 2,068.01 -
Advertising - 200.00
9,415.30 8,721.77
—————— ——————
2,319.85 9,915.94
Realised Capital (losses) (8,083.51) (6,529.06)
–———— –————
NET (DEFICIT) (2000 INCOME) OF THE YEAR (5,763.66) 3,386.88
Less amounts received as permanent endowment 654.39 173.42
Realised capital (losses) (8,083.51) (6,529.06)
Tansferred (from) Income Reserve -         (4,513.03)
(7,429.12) (10868.67)
–———— –————
1,665.46 14,255.55
ACCUMULATED INCOME SURPLUS BROUGHT FORWARD 7,625.79 (6,629.76)
ACCUMULATED INCOME SURPLUS CARRIED FORWARD £9,291.25 £ 7,625.79
—————— ——————
Balance sheet 2001 2000
ASSETS
Capital investments at market value 293,925.00 348,005.23
Income reserve Investments at market value 9,363.00 10,912.65
––———— ––————
303,288.00 358,917.88
Cash held by Gerrds on capital account 4,515.81 6,075.69
Bank of Scotland 18,086.62 16,215.30
—————— ——————
£326,890.43 £381,208.87
========= =========
REPRESENTED BY
Capital account at 1 January 2001 320,830.10 329,472.73
Realised capital gains (losses) (8,083.51) (6.529.06)
Amounts received as permanent endowment 654.39 173.42
—————— ——————
313,400.98 323,117.09
Less costs of investment management 1,849.77 2,286.99
—————— ——————
311,551.21 320,830.10
Unrealised capital gains (losses) (4,166.96) 41,998.40
—————— 307,394.25 —————— 362,828.50
Income reserve at 1 January 2001 7,987.18 12,500.21
Transfer to Receipts and Payments account (4,613.03)
Unrealised capital gains 1,217.75 2,767.40
————— –————
9,204.93 10,754.58
Accumulated income surplus 9,291.26 7,625.79
————— —————
18,496.18 18,380.37
—————— ——————
£325,890.43
=========
£381,208.87
=========
;       © Copyright Stuart Rossiter Trust 2008